County Profile for Bourbon - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,409,843 Total Charges 96,097,883
Fixed Assets 26,259,133 Contract Allowance 64,315,323
Other Assets -214,101 Operating Revenue 31,782,560
Total Assets 43,454,875 Operating Expenses 31,848,968
Current Liabilities -730,612 Operating Margin -66,408
Long Term Liabilities 81,499 Other Income 862,234
Total Equity 44,103,988 Other Expense 0
Total Liabilities and Equity 43,454,875 Net Profit or Loss 795,826

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,014 Revenue per Bed $858,988 Revenue per Person $31,782,560
Net Margin per Discharge ($48) Net Margin per Bed ($1,795) Net Margin per Person ($66,408)
Net Profit per Discharge $576 Net Profit per Bed $21,509 Net Profit per Person $795,826
Net Fixed Assets per Discharge $19,015 Net Fixed Assets per Bed $709,706 Net Fixed Assets per Bed $26,259,133
Long Term Debt per Discharge $59 Long Term Debt per Bed $2,203 Long Term Debt per Person $81,499
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,450 Net Fixed Assets 1,246 Population Estimate 1,151
Total Revenue 1,548 Long Term Liabilities 2,111 Total Patient Discharges 1,409
Net Margin 1,808 Total Patient Beds 1,541
Net Profit or Loss 1,434

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,734,357 10,720,383 0.3483
31 Intensive Care Unit 0 0
32 Coronary Care Unit 1,233,576 4,253,809 0.2900
43 Nursery 132,895 364,138 0.3650
44 Skilled Nursing Care 0 0
50 Operating Room 1,917,736 9,593,651 0.1999
51 Recovery Room 0 0
52 Labor and Delivery Room 421,986 1,505,509 0.2803

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,159,606 13 Nursing Administration 560,842
02,03 Captial Related - Movable Equipment 1,570,157 14 Central Services and Supply 0
04 Employee Benefits 3,539,352 15 Pharmacy 0
05 Administrative and General 5,661,490 16 Medical Records and Medical Library 143,400
06 Maintenance and Repairs 511,997 17 Social Services 1,835
07 Operation of Plant 1,009,605 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 377,729 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 851,049 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,387,062

County Profile for Bourbon - 2015